Neraca Mikro

Tanggal: 23 Juli 2026

AKTIVA
......................
Omzet ADA: Rp 110.827.272,00
Tab PT 1: Rp 109.845.496,29
DO Tebusan:

Tidak ada pembelian BBM pada tanggal ini.

Sub Total: Rp 0

Stok Tangki
NoNama TangkiStock MalamRupiah
1 BioSolar 475 Rp 3.140.985
2 Pertalite 523 Rp 5.092.217
3 Pertalite-02 8.479 Rp 82.556.226
Total Stok Rp 90.789.428

TTL AKTIVA MIKRO: Rp 311.462.196


PASSIVA MIKRO
.....................
Aktiva Kemarin: Rp 201.616.700
Tambahan Modal: Rp
P/L Mikro 2026-07-23: Rp -77.202.200
TTL PASSIVA MIKRO: Rp 124.414.500
Balance: Rp 187.047.696

PROFIT/LOSS MIKRO
Margin Mikro 23 Juli 2026
Margin: Rp 2.922.011
Cost RK: Rp 0
Nama Barang Stock Malam -1d Stock Masuk Total Stock Stock Malam Terjual Stock Akhir Terjual Lossis Lossis (Rp)
1 2 3=1+2 4 5 6=3-5 7=5-4 8=7 Rp
BioSolar 733 0 733 475 277 456 19 Rp 125.639
Pertalite 523 0 523 523 0 523 0 Rp 0
Pertalite-02 4.572 15.000 19.572 8.479 10.894 8.678 -199 Rp -1.937.574
Losses: Rp -1.811.934
🗓️ Tampilkan Tanggal Neraca
📂 Tampilkan Data Neraca Losses
No Tanggal Jumlah (Rp)
1 01-07-2026 Rp 21.269.100
2 01-07-2026 Rp 38.226.200
3 02-07-2026 Rp 39.409.900
4 02-07-2026 Rp -49.187.800
5 03-07-2026 Rp 48.254.100
6 03-07-2026 Rp 48.254.100
7 03-07-2026 Rp 48.254.100
8 03-07-2026 Rp 48.254.100
9 03-07-2026 Rp 48.254.100
10 03-07-2026 Rp 48.254.100
11 03-07-2026 Rp 48.254.100
12 03-07-2026 Rp 48.254.100
13 03-07-2026 Rp 48.254.100
14 03-07-2026 Rp 48.254.100
15 03-07-2026 Rp 48.254.100
16 03-07-2026 Rp -10.833.600
17 03-07-2026 Rp -24.776.700
18 03-07-2026 Rp -24.776.700
19 03-07-2026 Rp -57.839.700
20 04-07-2026 Rp 38.581
21 04-07-2026 Rp -36.502.400
22 04-07-2026 Rp -36.502.400
23 04-07-2026 Rp -85.185.200
24 04-07-2026 Rp -12.828.600
25 04-07-2026 Rp -85.185.200
26 04-07-2026 Rp -85.185.200
27 04-07-2026 Rp -77.662.600
28 04-07-2026 Rp -77.662.600
29 04-07-2026 Rp -77.662.600
30 05-07-2026 Rp 38.581
31 06-07-2026 Rp 47.867.800
32 06-07-2026 Rp 47.867.800
33 06-07-2026 Rp 47.867.800
34 06-07-2026 Rp 47.867.800
35 06-07-2026 Rp 47.867.800
36 06-07-2026 Rp 47.867.800
37 06-07-2026 Rp 47.867.800
38 06-07-2026 Rp 47.867.800
39 06-07-2026 Rp 47.867.800
40 06-07-2026 Rp -53.907.000
41 06-07-2026 Rp -53.907.000
42 06-07-2026 Rp -58.977.400
43 06-07-2026 Rp -53.907.000
44 06-07-2026 Rp -53.907.000
45 06-07-2026 Rp -1.163.190
46 06-07-2026 Rp 52.549.100
47 06-07-2026 Rp -1.163.190
48 06-07-2026 Rp -53.907.000
49 06-07-2026 Rp -1.163.190
50 06-07-2026 Rp -1.163.190
51 06-07-2026 Rp -1.163.190
52 06-07-2026 Rp -1.163.190
53 06-07-2026 Rp -1.163.190
54 07-07-2026 Rp -47.743.800
55 07-07-2026 Rp -33.865.800
56 07-07-2026 Rp -33.865.800
57 07-07-2026 Rp -47.743.800
58 07-07-2026 Rp -47.743.800
59 07-07-2026 Rp -47.743.800
60 07-07-2026 Rp -33.865.800
61 07-07-2026 Rp -47.743.800
62 07-07-2026 Rp -31.996.300
63 07-07-2026 Rp 938.927
64 07-07-2026 Rp -31.996.300
65 07-07-2026 Rp -47.743.800
66 07-07-2026 Rp -31.996.300
67 07-07-2026 Rp -47.743.800
68 07-07-2026 Rp -56.678.500
69 07-07-2026 Rp -47.743.800
70 07-07-2026 Rp -33.865.800
71 08-07-2026 Rp 27.706.000
72 08-07-2026 Rp 27.706.000
73 08-07-2026 Rp 57.885.900
74 09-07-2026 Rp -48.146.700
75 09-07-2026 Rp 46.999.800
76 10-07-2026 Rp -340.572
77 10-07-2026 Rp -340.572
78 10-07-2026 Rp -17.196.500
79 10-07-2026 Rp -340.572
80 10-07-2026 Rp -340.572
81 10-07-2026 Rp -340.572
82 10-07-2026 Rp -13.185.600
83 10-07-2026 Rp 6.348.820
84 10-07-2026 Rp -50.259.500
85 10-07-2026 Rp -50.259.500
86 10-07-2026 Rp -50.259.500
87 10-07-2026 Rp -17.196.500
88 10-07-2026 Rp -17.196.500
89 10-07-2026 Rp -17.196.500
90 10-07-2026 Rp -5.834.500
91 10-07-2026 Rp -5.834.500
92 10-07-2026 Rp -5.834.500
93 10-07-2026 Rp 48.342.200
94 10-07-2026 Rp 48.342.200
95 10-07-2026 Rp 48.342.200
96 10-07-2026 Rp 48.342.200
97 10-07-2026 Rp 47.343.700
98 10-07-2026 Rp -5.834.500
99 10-07-2026 Rp -17.196.500
100 11-07-2026 Rp -1.310.940
101 11-07-2026 Rp -1.310.940
102 11-07-2026 Rp -1.310.940
103 11-07-2026 Rp -1.310.940
104 11-07-2026 Rp -4.860.360
105 11-07-2026 Rp -12.138.600
106 11-07-2026 Rp -4.860.360
107 11-07-2026 Rp -12.138.600
108 11-07-2026 Rp -12.138.600
109 11-07-2026 Rp -1.310.940
110 11-07-2026 Rp -12.138.600
111 11-07-2026 Rp -12.138.600
112 11-07-2026 Rp -12.138.600
113 11-07-2026 Rp -4.860.360
114 12-07-2026 Rp 0
115 12-07-2026 Rp -37.349.500
116 12-07-2026 Rp -37.349.500
117 12-07-2026 Rp 0
118 12-07-2026 Rp 0
119 12-07-2026 Rp -37.349.500
120 12-07-2026 Rp 43.693.200
121 12-07-2026 Rp 43.693.200
122 12-07-2026 Rp 43.693.200
123 12-07-2026 Rp -37.349.500
124 12-07-2026 Rp -37.349.500
125 13-07-2026 Rp -1.138.650
126 14-07-2026 Rp -47.583.700
127 14-07-2026 Rp -47.583.700
128 14-07-2026 Rp -47.583.700
129 14-07-2026 Rp -49.663.500
130 14-07-2026 Rp -49.663.500
131 14-07-2026 Rp -82.437.800
132 14-07-2026 Rp -82.437.800
133 14-07-2026 Rp -47.583.700
134 15-07-2026 Rp 47.916.300
135 15-07-2026 Rp 47.916.300
136 15-07-2026 Rp 47.916.300
137 15-07-2026 Rp 47.916.300
138 15-07-2026 Rp -21.607.700
139 15-07-2026 Rp 47.916.300
140 15-07-2026 Rp -21.607.700
141 16-07-2026 Rp -48.962.300
142 16-07-2026 Rp -48.962.300
143 16-07-2026 Rp -48.962.300
144 16-07-2026 Rp -48.962.300
145 16-07-2026 Rp -48.717.600
146 17-07-2026 Rp -238.831
147 17-07-2026 Rp -48.537.600
148 18-07-2026 Rp 705.979
149 18-07-2026 Rp 705.979
150 18-07-2026 Rp 705.979
151 18-07-2026 Rp -40.068.800
152 18-07-2026 Rp -40.068.800
153 18-07-2026 Rp 705.979
154 19-07-2026 Rp 47.445.300
155 19-07-2026 Rp -9.808.800
156 19-07-2026 Rp -9.808.800
157 19-07-2026 Rp 47.445.300
158 19-07-2026 Rp 47.445.300
159 20-07-2026 Rp -48.742.500
160 20-07-2026 Rp -48.742.500
161 20-07-2026 Rp -32.377.300
162 20-07-2026 Rp -32.377.300
163 20-07-2026 Rp -32.377.300
164 21-07-2026 Rp -29.368.800
165 21-07-2026 Rp -29.368.800
166 21-07-2026 Rp 48.290.700
167 21-07-2026 Rp 35.628.800
168 21-07-2026 Rp 35.628.800
169 21-07-2026 Rp 48.290.700
170 21-07-2026 Rp 35.628.800
171 21-07-2026 Rp -29.368.800
172 21-07-2026 Rp 48.290.700
173 21-07-2026 Rp -29.368.800
174 21-07-2026 Rp 35.628.800
175 22-07-2026 Rp -54.220.000
176 22-07-2026 Rp -54.220.000
177 22-07-2026 Rp 46.870.800
178 23-07-2026 Rp -1.811.930
Total Losses (Rp) Rp -1.295.196.256
📂 Tampilkan Data Neraca Balance
No Tanggal Jumlah (Rp)
1 01-07-2026 Rp 0
2 01-07-2026 Rp 0
3 02-07-2026 Rp 190.236.000
4 02-07-2026 Rp 24.776.700
5 03-07-2026 Rp 36.502.400
6 03-07-2026 Rp 36.502.400
7 03-07-2026 Rp 36.502.400
8 03-07-2026 Rp 36.502.400
9 03-07-2026 Rp 36.502.400
10 03-07-2026 Rp 36.502.400
11 03-07-2026 Rp 36.502.400
12 03-07-2026 Rp 36.502.400
13 03-07-2026 Rp 36.502.400
14 03-07-2026 Rp 36.502.400
15 03-07-2026 Rp 0
16 03-07-2026 Rp 0
17 03-07-2026 Rp 0
18 03-07-2026 Rp 0
19 03-07-2026 Rp 36.502.400
20 04-07-2026 Rp 0
21 04-07-2026 Rp 0
22 04-07-2026 Rp 0
23 04-07-2026 Rp 0
24 04-07-2026 Rp 0
25 04-07-2026 Rp 0
26 04-07-2026 Rp 0
27 04-07-2026 Rp 0
28 04-07-2026 Rp 0
29 04-07-2026 Rp 0
30 05-07-2026 Rp 200.041.000
31 06-07-2026 Rp 44.451.300
32 06-07-2026 Rp -4.231.450
33 06-07-2026 Rp 44.451.300
34 06-07-2026 Rp 44.451.300
35 06-07-2026 Rp 44.451.300
36 06-07-2026 Rp 44.451.300
37 06-07-2026 Rp 0
38 06-07-2026 Rp 44.451.300
39 06-07-2026 Rp -4.231.450
40 06-07-2026 Rp 44.451.300
41 06-07-2026 Rp 0
42 06-07-2026 Rp 0
43 06-07-2026 Rp 0
44 06-07-2026 Rp 0
45 06-07-2026 Rp 0
46 06-07-2026 Rp 0
47 06-07-2026 Rp 0
48 06-07-2026 Rp 0
49 06-07-2026 Rp 0
50 06-07-2026 Rp 0
51 06-07-2026 Rp 0
52 06-07-2026 Rp 0
53 06-07-2026 Rp 0
54 07-07-2026 Rp -29.635.200
55 07-07-2026 Rp -29.635.200
56 07-07-2026 Rp -29.635.200
57 07-07-2026 Rp -29.635.200
58 07-07-2026 Rp -29.635.200
59 07-07-2026 Rp -29.635.200
60 07-07-2026 Rp 0
61 07-07-2026 Rp 0
62 07-07-2026 Rp 0
63 07-07-2026 Rp 0
64 07-07-2026 Rp -29.635.200
65 07-07-2026 Rp 0
66 07-07-2026 Rp 0
67 07-07-2026 Rp 0
68 07-07-2026 Rp 0
69 07-07-2026 Rp -29.635.200
70 07-07-2026 Rp -29.635.200
71 08-07-2026 Rp 0
72 08-07-2026 Rp 0
73 08-07-2026 Rp 0
74 09-07-2026 Rp 50.259.500
75 09-07-2026 Rp 276.622.000
76 10-07-2026 Rp 0
77 10-07-2026 Rp 0
78 10-07-2026 Rp 0
79 10-07-2026 Rp 3.345.260
80 10-07-2026 Rp 0
81 10-07-2026 Rp 3.345.260
82 10-07-2026 Rp 0
83 10-07-2026 Rp 0
84 10-07-2026 Rp 3.345.260
85 10-07-2026 Rp 0
86 10-07-2026 Rp 0
87 10-07-2026 Rp 0
88 10-07-2026 Rp 0
89 10-07-2026 Rp 0
90 10-07-2026 Rp 0
91 10-07-2026 Rp 0
92 10-07-2026 Rp 0
93 10-07-2026 Rp 0
94 10-07-2026 Rp 3.345.260
95 10-07-2026 Rp 3.345.260
96 10-07-2026 Rp 0
97 10-07-2026 Rp 12.138.600
98 10-07-2026 Rp 0
99 10-07-2026 Rp 0
100 11-07-2026 Rp 0
101 11-07-2026 Rp 0
102 11-07-2026 Rp 0
103 11-07-2026 Rp 0
104 11-07-2026 Rp 0
105 11-07-2026 Rp 0
106 11-07-2026 Rp 0
107 11-07-2026 Rp 0
108 11-07-2026 Rp 0
109 11-07-2026 Rp 0
110 11-07-2026 Rp 0
111 11-07-2026 Rp 0
112 11-07-2026 Rp 0
113 11-07-2026 Rp 0
114 12-07-2026 Rp 0
115 12-07-2026 Rp 0
116 12-07-2026 Rp 0
117 12-07-2026 Rp 0
118 12-07-2026 Rp 0
119 12-07-2026 Rp 0
120 12-07-2026 Rp 0
121 12-07-2026 Rp 0
122 12-07-2026 Rp 0
123 12-07-2026 Rp 0
124 12-07-2026 Rp 0
125 13-07-2026 Rp 264.964.000
126 14-07-2026 Rp 21.607.700
127 14-07-2026 Rp 0
128 14-07-2026 Rp 0
129 14-07-2026 Rp 21.607.700
130 14-07-2026 Rp 0
131 14-07-2026 Rp 0
132 14-07-2026 Rp 21.607.700
133 14-07-2026 Rp 21.607.700
134 15-07-2026 Rp 46.664.400
135 15-07-2026 Rp 46.664.400
136 15-07-2026 Rp 46.664.400
137 15-07-2026 Rp 46.664.400
138 15-07-2026 Rp 0
139 15-07-2026 Rp 0
140 15-07-2026 Rp 46.664.400
141 16-07-2026 Rp 0
142 16-07-2026 Rp 0
143 16-07-2026 Rp 0
144 16-07-2026 Rp 0
145 16-07-2026 Rp 0
146 17-07-2026 Rp 298.986.000
147 17-07-2026 Rp -4.180.890
148 18-07-2026 Rp 0
149 18-07-2026 Rp -50.502.700
150 18-07-2026 Rp 0
151 18-07-2026 Rp -50.502.700
152 18-07-2026 Rp -50.502.700
153 18-07-2026 Rp 9.808.800
154 19-07-2026 Rp 29.875.300
155 19-07-2026 Rp 0
156 19-07-2026 Rp 29.875.300
157 19-07-2026 Rp 0
158 19-07-2026 Rp 29.875.300
159 20-07-2026 Rp 0
160 20-07-2026 Rp 29.368.800
161 20-07-2026 Rp 0
162 20-07-2026 Rp 29.368.800
163 20-07-2026 Rp 0
164 21-07-2026 Rp 54.220.000
165 21-07-2026 Rp 54.220.000
166 21-07-2026 Rp 0
167 21-07-2026 Rp 0
168 21-07-2026 Rp 0
169 21-07-2026 Rp 0
170 21-07-2026 Rp 0
171 21-07-2026 Rp 0
172 21-07-2026 Rp 0
173 21-07-2026 Rp 54.220.000
174 21-07-2026 Rp 0
175 22-07-2026 Rp 0
176 22-07-2026 Rp 0
177 22-07-2026 Rp 90.554.700
178 23-07-2026 Rp 187.048.000
Total Balance (Rp) Rp 2.534.754.710
📂 Tampilkan Data Neraca Margin
No Tanggal Jumlah (Rp)
1 01-07-2026 Rp 3.211.080
2 01-07-2026 Rp 3.373.370
3 02-07-2026 Rp 3.406.860
4 02-07-2026 Rp 3.182.170
5 03-07-2026 Rp 4.560.430
6 03-07-2026 Rp 4.560.430
7 03-07-2026 Rp 4.560.430
8 03-07-2026 Rp 4.560.430
9 03-07-2026 Rp 4.560.430
10 03-07-2026 Rp 4.560.430
11 03-07-2026 Rp 4.560.430
12 03-07-2026 Rp 4.560.430
13 03-07-2026 Rp 4.560.430
14 03-07-2026 Rp 2.631.560
15 03-07-2026 Rp 4.560.430
16 03-07-2026 Rp 4.560.430
17 04-07-2026 Rp 3.276.370
18 04-07-2026 Rp 1.521.520
19 04-07-2026 Rp 1.521.520
20 04-07-2026 Rp 1.521.520
21 04-07-2026 Rp 3.326.160
22 05-07-2026 Rp 3.326.160
23 06-07-2026 Rp 2.359.320
24 06-07-2026 Rp 2.359.320
25 06-07-2026 Rp 4.089.220
26 06-07-2026 Rp 757.412
27 06-07-2026 Rp 4.089.220
28 06-07-2026 Rp 4.089.220
29 06-07-2026 Rp 4.089.220
30 06-07-2026 Rp 2.359.320
31 06-07-2026 Rp 2.359.320
32 06-07-2026 Rp 2.359.320
33 06-07-2026 Rp 3.814.970
34 06-07-2026 Rp 4.089.220
35 06-07-2026 Rp 4.089.220
36 06-07-2026 Rp 4.089.220
37 06-07-2026 Rp 2.359.320
38 06-07-2026 Rp 4.089.220
39 06-07-2026 Rp 2.359.320
40 06-07-2026 Rp 4.089.220
41 07-07-2026 Rp 3.292.530
42 07-07-2026 Rp 3.292.530
43 07-07-2026 Rp 3.292.530
44 07-07-2026 Rp 3.292.530
45 07-07-2026 Rp 3.292.530
46 07-07-2026 Rp 699.980
47 07-07-2026 Rp 1.367.820
48 07-07-2026 Rp 1.367.820
49 07-07-2026 Rp 1.367.820
50 07-07-2026 Rp 3.292.530
51 07-07-2026 Rp 3.292.530
52 07-07-2026 Rp 3.292.530
53 07-07-2026 Rp 3.292.530
54 08-07-2026 Rp 2.784.670
55 08-07-2026 Rp 1.929.230
56 08-07-2026 Rp 1.929.230
57 09-07-2026 Rp 3.970.230
58 09-07-2026 Rp 3.343.570
59 10-07-2026 Rp 1.531.680
60 10-07-2026 Rp 3.695.520
61 10-07-2026 Rp 3.695.520
62 10-07-2026 Rp 3.695.520
63 10-07-2026 Rp 3.695.520
64 10-07-2026 Rp 3.695.520
65 10-07-2026 Rp 3.695.520
66 10-07-2026 Rp 3.695.520
67 10-07-2026 Rp 2.357.930
68 10-07-2026 Rp 3.667.260
69 10-07-2026 Rp 2.357.930
70 10-07-2026 Rp 3.695.520
71 10-07-2026 Rp 2.357.930
72 10-07-2026 Rp 3.695.520
73 10-07-2026 Rp 2.357.930
74 10-07-2026 Rp 2.357.930
75 11-07-2026 Rp 1.515.090
76 11-07-2026 Rp 3.236.110
77 11-07-2026 Rp 3.236.110
78 11-07-2026 Rp 3.236.110
79 11-07-2026 Rp 3.236.110
80 11-07-2026 Rp 3.236.110
81 11-07-2026 Rp 1.515.090
82 11-07-2026 Rp 1.515.090
83 12-07-2026 Rp 2.231.830
84 12-07-2026 Rp 2.231.830
85 12-07-2026 Rp 2.231.830
86 13-07-2026 Rp 4.166.980
87 14-07-2026 Rp 3.425.760
88 14-07-2026 Rp 1.748.820
89 14-07-2026 Rp 1.748.820
90 14-07-2026 Rp 3.425.760
91 14-07-2026 Rp 3.425.760
92 14-07-2026 Rp 3.425.760
93 15-07-2026 Rp 3.145.190
94 15-07-2026 Rp 3.145.190
95 15-07-2026 Rp 3.145.190
96 15-07-2026 Rp 3.145.190
97 15-07-2026 Rp 3.145.190
98 16-07-2026 Rp 2.304.740
99 16-07-2026 Rp 2.297.840
100 16-07-2026 Rp 2.297.840
101 16-07-2026 Rp 2.297.840
102 16-07-2026 Rp 2.297.840
103 17-07-2026 Rp 4.161.250
104 17-07-2026 Rp 3.646.180
105 18-07-2026 Rp 3.474.910
106 18-07-2026 Rp 3.474.910
107 18-07-2026 Rp 3.474.910
108 18-07-2026 Rp 3.474.910
109 19-07-2026 Rp 3.057.390
110 19-07-2026 Rp 3.057.390
111 19-07-2026 Rp 3.057.390
112 20-07-2026 Rp 2.502.010
113 20-07-2026 Rp 3.899.970
114 20-07-2026 Rp 2.502.010
115 20-07-2026 Rp 2.502.010
116 20-07-2026 Rp 3.899.970
117 21-07-2026 Rp 4.204.460
118 21-07-2026 Rp 4.204.460
119 21-07-2026 Rp 4.204.460
120 21-07-2026 Rp 4.011.170
121 21-07-2026 Rp 4.011.170
122 21-07-2026 Rp 4.011.170
123 21-07-2026 Rp 4.011.170
124 22-07-2026 Rp 2.922.010
125 23-07-2026 Rp 2.922.010
Total Margin (Rp) Rp 393.693.342
📂 Tampilkan Data Cost RK
No Tanggal Total Debit (Rp)
1 02-07-2026 Rp 2.080.333
2 05-07-2026 Rp 5.842.028
3 13-07-2026 Rp 2.250.333
4 17-07-2026 Rp 6.791.988
Total Cost Bulan Ini (Rp) Rp 16.964.682